Multiple suburbs found — pick one
Suburb medians here are indicative approximations for 2026, carried in this page’s own lookup table. They are not a dated data feed and this repository holds no capture date for them, so treat any single suburb figure as a starting point and check your own suburb’s current median before relying on the dollar amounts. The breakeven percentage below does not depend on the price at all (rent is estimated as a flat 3.5% gross yield nationwide), so price currency affects the dollar figures only.
Your property needs to grow at least
per year to beat the ASX
Adjust the inputs above or type a suburb / price to see your personalised breakeven growth rate.
Property price
—
Deposit
—
ASX target
—
Monthly mortgage
—
Time horizon
—
Breakeven wealth
—
Historical 30yr average growth by city (CoreLogic/Cotality)
Sydney
5.4%
30yr avg
Melbourne
5.1%
30yr avg
Brisbane
5.1%
30yr avg
Perth
4.9%
30yr avg
Adelaide
5.2%
30yr avg
Hobart
4.4%
30yr avg
Canberra
5.0%
30yr avg
ASX 200
9.7%
incl. dividends
The bar this model sets is the same for every city: about 5.5% annual growth over 20 years, or 6.0% over 30, at a 20% deposit and a 6.2% mortgage against an 8.5% ASX return. Rent is estimated as a flat 3.5% gross yield of the purchase price nationwide, so price cancels out of the percentage — it changes the dollar figures above, not the rate. Compare each city’s own history against that one bar.
How this works
This calculator finds the minimum annual property growth rate your home needs to achieve so that your net equity after n years equals what you'd have built by investing your deposit in the ASX instead — with the monthly mortgage-minus-rent savings also going into shares.
It uses a cashflow-neutral model: both paths start with the same deposit and face the same monthly outgoing. The property buyer pays a mortgage; the renter invests the deposit and tops it up monthly with any savings. The breakeven rate is solved numerically.
Why the number is usually surprising: Leverage works both ways. A 20% deposit controls a 5× asset, so property doesn't need to match share returns — it just needs to grow fast enough that the leveraged gain beats the compounding portfolio. But mortgage interest costs erode that advantage significantly, especially in the early years.
Use the benchmark table above to compare your breakeven rate against what each city has historically delivered. If your required rate is above the historical average for your city, shares have had the edge — and you'd need above-average growth to justify buying purely on wealth grounds.
Want the full picture?
This tool gives you the breakeven rate. The full Tepuy model shows you the complete 30-year wealth comparison including stamp duty, CGT, negative gearing, and Monte Carlo risk scenarios.
Open the full model → Read: Should you buy or rent in every Australian city? →⚡ Tepuy+ Pro — A$12.99/mo
CSV export · Save & load scenarios · CGT modelling · Advanced results
Disclaimer: This calculator is for educational purposes only and does not constitute financial advice. It uses simplified assumptions and does not model stamp duty, maintenance, rental income, franking credits, negative gearing, or individual tax events. Always consult a licensed financial adviser before making investment decisions. Historical growth rates are sourced from CoreLogic/Cotality data and do not guarantee future performance.